11700 Fuqua St Houston, Texas
2 bed • 2 bath • 5 guests
Monthly Rent
$30,507
Annual Revenue
Median of 22 selected comps
- Avg Daily Rate
- $198
- Occupancy
- 42%
$5k
$15k
$30k
$40k
Sign up to see the data on 44 all comparables
Seasonality
Sign up to view the full seasonality chart
$5,618
Profit
Revenue
$30,507
Operating Expenses
$8,953
Operating Income
$21,554
Net Effective Rent
$15,936
Profit (Cash Flow)
$5,618
$6,600
Cash Investment
Renos & Furnishing
$6,500
Setup Costs
$100
Total
$6,600
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
85.12%
Payback Period Days
428