1170 N Highland Ave NE Atlanta, Georgia
2 bed • 2 bath • 4 guests
$59,878
Annual Revenue
Median of 25 comps selected by bryson, creator of this analysis.
- Avg Daily Rate
- $302
- Occupancy
- 54%
$5k
$30k
$55k
$85k
$83,407 | $66,372 | $536 | 42.6% | 2 | 4 | 24 | 2 | 2 | $159 | ❌ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 5 (80) | Profile | |
$81,265 | $49,486 | $307 | 72.5% | 2 | 4 | 52 | 2 | 1 | $100 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (159) | Profile | |
$76,517 | $26,170 | $254 | 82.7% | 2 | 4 | 56 | 2 | 1 | $75 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.99 (184) | Profile | |
$74,507 | $56,180 | $459 | 44.5% | 2 | 4 | 32 | 2 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.9 (29) | — | |
$66,754 | $42,961 | $359 | 50.9% | 2 | 8 | 49 | 4 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.63 (16) | Profile |
Seasonality
Break-even
$2,313/mo
Avg profit / month
$2,677/mo
Best profit month
Jun $5,086
$59,878
Revenue
Revenue
$59,878
Cleaning
$6,590
Cohost commission
$11,976
Owner payout
$41,312
$0
Cash Investment
Renos & Furnishing
$0
Total
$0