2 bed • 1 bath • 5 guests
Monthly Rent
Median of 24 selected comps
A$10k
A$45k
A$85k
A$125k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
A$87,910
Operating Expenses
A$16,590
Operating Income
A$71,319
Net Effective Rent
A$65,184
Profit (Cash Flow)
A$6,135
Renos & Furnishing
A$4,530
Setup Costs
A$10,864
Total
A$15,394
Revenue Appreciation
3%
Loading...
Cash on Cash Return
39.85%
Payback Period Days
915