3 bed • 2 bath • 9 guests
Monthly Rent
$2,004
Zestimate
Median of 25 selected comps
$10k
$20k
$35k
$50k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$36,497
Operating Expenses
$20,577
Operating Income
$15,920
Net Effective Rent
$24,048
Profit (Cash Flow)
-$8,128
Renos & Furnishing
$15,760
Setup Costs
$100
Total
$15,860
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-51.24%
Payback Period Days
0
Loading...