1138 1st Ave E Kalispell, Montana
5 bed • 3 bath • 14 guests
Monthly Rent
$3,487
Zestimate
$79,425
Annual Revenue
Median of 16 selected comps
- Avg Daily Rate
- $454
- Occupancy
- 48%
$0k
$55k
$110k
$170k
Sign up to see the data on 31 all comparables
Seasonality
Sign up to view the full seasonality chart
$1,656
Profit
Revenue
$79,425
Operating Expenses
$35,924
Operating Income
$43,500
Net Effective Rent
$41,844
Profit (Cash Flow)
$1,656
$20,132
Cash Investment
Renos & Furnishing
$20,032
Setup Costs
$100
Total
$20,132
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
8.22%
Payback Period Days
4437
Property Overview
Loading...