1130 Buttonwood Ln Hollywood, Florida
3 bed • 3 bath • 9 guests
Monthly Rent
$3,730
Zestimate
$84,349
Annual Revenue
Median of 25 comps selected by James, creator of this analysis.
- Avg Daily Rate
- $486
- Occupancy
- 48%
$5k
$45k
$85k
$130k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$7,767
Profit
Revenue
$84,349
Operating Expenses
$31,822
Operating Income
$52,527
Net Effective Rent
$44,760
Profit (Cash Flow)
$7,767
$12,932
Cash Investment
Renos & Furnishing
$12,832
Setup Costs
$100
Total
$12,932
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
60.06%
Payback Period Days
607
Property Overview
Loading...