1120 N 13th Terrace Hollywood, Florida
4 bed • 2 bath • 12 guests
Monthly Rent
$5,945
Zestimate
$187,920
Annual Revenue
Manual override
- Avg Daily Rate
- $696
- Occupancy
- 74%
$20k
$75k
$130k
$190k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$60,419
Profit
Revenue
$187,920
Operating Expenses
$56,161
Operating Income
$131,759
Net Effective Rent
$71,340
Profit (Cash Flow)
$60,419
$12,900
Cash Investment
Renos & Furnishing
$12,800
Setup Costs
$100
Total
$12,900
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
468.36%
Payback Period Days
77
Property Overview
Loading...