1111 NE 16th Ave Fort Lauderdale, Florida
3 bed • 2.5 bath • 9 guests
Monthly Rent
$5,452
Zestimate
$157,638
Annual Revenue
Median of 2 comps selected by James, creator of this analysis.
- Avg Daily Rate
- $625
- Occupancy
- 69%
$15k
$70k
$130k
$190k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$43,169
Profit
Revenue
$157,638
Operating Expenses
$49,045
Operating Income
$108,593
Net Effective Rent
$65,424
Profit (Cash Flow)
$43,169
$16,996
Cash Investment
Renos & Furnishing
$16,896
Setup Costs
$100
Total
$16,996
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
253.99%
Payback Period Days
143
Property Overview
Loading...