11070 Katy Fwy Houston, Texas
2 bed • 2 bath • 5 guests
Monthly Rent
$36,649
Annual Revenue
Median of 18 selected comps
- Avg Daily Rate
- $191
- Occupancy
- 53%
$5k
$15k
$30k
$45k
Sign up to see the data on 36 all comparables
Seasonality
Sign up to view the full seasonality chart
$5,516
Profit
Revenue
$36,649
Operating Expenses
$9,905
Operating Income
$26,744
Net Effective Rent
$21,228
Profit (Cash Flow)
$5,516
$6,600
Cash Investment
Renos & Furnishing
$6,500
Setup Costs
$100
Total
$6,600
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
83.57%
Payback Period Days
436