1100 NE 4th St Pompano Beach, Florida
5 bed • 3 bath • 15 guests
Monthly Rent
$5,770
Zestimate
$166,760
Annual Revenue
Median of 25 comps selected by Kevin, creator of this analysis.
- Avg Daily Rate
- $876
- Occupancy
- 52%
$20k
$185k
$350k
$530k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$45,971
Profit
Revenue
$166,760
Operating Expenses
$51,189
Operating Income
$115,571
Net Effective Rent
$69,600
Profit (Cash Flow)
$45,971
$19,300
Cash Investment
Renos & Furnishing
$19,200
Setup Costs
$100
Total
$19,300
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
238.19%
Payback Period Days
153
Property Overview
Loading...