4 bed • 3 bath • 12 guests
Median of 25 selected comps
$25k
$100k
$175k
$255k
$253,528 | $83,877 | $1,113 | 62.4% | 4 | 16 | 33 | 10 | 3 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (38) | Profile | |
$154,242 | $111,986 | $750 | 56.3% | 4 | 12 | 38 | 7 | 3 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (56) | Profile | |
$129,938 | $64,548 | $668 | 53.3% | 4 | 12 | 21 | 5 | 3 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (8) | — | |
$120,920 | $90,070 | $624 | 53.1% | 4 | 12 | 40 | 8 | 2 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.97 (97) | Profile | |
$118,344 | $81,739 | $546 | 59.3% | 4 | 11 | 30 | 4 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.8 (9) | — |
Seasonality
Break-even
$3,146/mo
Avg profit / month
$5,391/mo
Best profit month
Mar $14,245
Revenue
$102,453
Cleaning
$9,996
Cohost commission
$20,491
Owner payout
$71,966
Renos & Furnishing
$0
Total
$0