property-location

1100 51st St W Bradenton, Florida

4 bed • 3 bath • 12 guests

$102,453

Annual Revenue

Median of 25 selected comps

Avg Daily Rate
$546
Occupancy
51%

$25k

$100k

$175k

$255k

Heated Pool & Splash Pad • Golf • Kid Paradise
$253,528
$83,877
$1,113
62.4%
41633103$0✅✅✅Yes / Yes❌⭐️ 5 (38)Profile
Luxe Oasis! Heated Pool+Theater+Pickleball+Hot Tub
$154,242
$111,986
$750
56.3%
4123873$0✅✅✅Yes / Yes❌⭐️ 5 (56)Profile
Fall Specials! Heated Pool Hot Tub Pickleball Theater Game Room Near Beach
$129,938
$64,548
$668
53.3%
4122153$0✅❌✅Yes / Yes❌⭐️ 5 (8)

—

Relax w/ Heated Pool+Lake Views+Game Room & More!
$120,920
$90,070
$624
53.1%
4124082$0✅✅❌Yes / Yes❌⭐️ 4.97 (97)Profile
4BR Amazing Heated Pool & Hot Tub! Close to IMG
$118,344
$81,739
$546
59.3%
4113042$0✅❌✅Yes / Yes❌⭐️ 4.8 (9)

—

Seasonality

Break-even

$3,146/mo

Avg profit / month

$5,391/mo

Best profit month

Mar $14,245

$102,453

Revenue

Revenue

$102,453

Cleaning

$9,996

Cohost commission

$20,491

Owner payout

$71,966

$0

Cash Investment

Renos & Furnishing

$0

Total

$0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.