110 Duke St Nashville, Tennessee
2 bed • 2.5 bath • 6 guests
Monthly Rent
$2,383
Zestimate
$45,251
Annual Revenue
Manual override
- Avg Daily Rate
- $203
- Occupancy
- 61%
$5k
$345k
$685k
$1k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$5,979
Profit
Revenue
$45,251
Operating Expenses
$22,634
Operating Income
$22,617
Net Effective Rent
$28,596
Profit (Cash Flow)
-$5,979
$12,516
Cash Investment
Renos & Furnishing
$12,416
Setup Costs
$100
Total
$12,516
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-47.77%
Payback Period Days
0
Property Overview
Loading...