11 Trotwood Cir Big Sky, Montana
3 bed • 3 bath • 9 guests
Monthly Rent
$4,830
Zestimate
$91,104
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $653
- Occupancy
- 38%
$10k
$70k
$125k
$185k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$3,583
Profit
Revenue
$91,104
Operating Expenses
$39,487
Operating Income
$51,617
Net Effective Rent
$55,200
Profit (Cash Flow)
-$3,583
$17,020
Cash Investment
Renos & Furnishing
$16,920
Setup Costs
$100
Total
$17,020
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-21.05%
Payback Period Days
0
Property Overview
Loading...