1 bed • 1 bath • 2 guests
Purchase Price
Median of 25 selected comps
A$5k
A$20k
A$40k
A$60k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
A$35,413
Operating Expenses
A$28,214
Operating Income
A$7,199
Mortgage & Taxes
A$990
Profit (Cash Flow)
A$6,209
Renos & Furnishing
A$6,180
Total
A$6,180
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
5.68%
Cap Rate
7.19%