10939 Hyades Way San Diego, California
4 bed • 3 bath • 12 guests
Monthly Rent
$5,084
Zestimate
$95,462
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $472
- Occupancy
- 55%
$15k
$105k
$195k
$295k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$20
Profit
Revenue
$95,462
Operating Expenses
$34,434
Operating Income
$61,028
Net Effective Rent
$61,008
Profit (Cash Flow)
$20
$18,140
Cash Investment
Renos & Furnishing
$18,040
Setup Costs
$100
Total
$18,140
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
0.11%
Payback Period Days
324087
Property Overview
Loading...