1089 McDaniel St SW Atlanta, Georgia
3 bed • 2 bath • 9 guests
Monthly Rent
$2,364
Zestimate
$42,358
Annual Revenue
Median of 25 comps selected by Eugene, creator of this analysis.
- Avg Daily Rate
- $279
- Occupancy
- 42%
$5k
$25k
$45k
$70k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$21,596
Profit
Revenue
$42,358
Operating Expenses
$21,954
Operating Income
$20,404
Net Effective Rent
$42,000
Profit (Cash Flow)
-$21,596
$9,220
Cash Investment
Renos & Furnishing
$9,120
Setup Costs
$100
Total
$9,220
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-234.23%
Payback Period Days
0
Property Overview
Loading...