1080 Noble Lp Nashville, Tennessee
3 bed • 3.5 bath • 9 guests
Monthly Rent
$59,135
Annual Revenue
Manual override
- Avg Daily Rate
- $257
- Occupancy
- 63%
$15k
$40k
$65k
$95k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$362
Profit
Revenue
$59,135
Operating Expenses
$25,897
Operating Income
$33,238
Net Effective Rent
$33,600
Profit (Cash Flow)
-$362
$8,975
Cash Investment
Renos & Furnishing
$8,875
Setup Costs
$100
Total
$8,975
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-4.03%
Payback Period Days
0