10713 Correnty Dr Glen Allen, Virginia
4 bed • 2.5 bath • 12 guests
Purchase Price
Est. $2,345/mo
$527,900
Zestimate
$86,757
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $447
- Occupancy
- 53%
$10k
$70k
$125k
$190k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$17,079
Profit
Revenue
$86,757
Operating Expenses
$34,068
Operating Income
$52,689
Mortgage & Taxes
$35,610
Profit (Cash Flow)
$17,079
$145,273
Cash Investment
Down Payment
$105,580
Renos & Furnishing
$23,856
Closing Costs
$15,837
Total
$145,273
DSCR Ratio
Strong
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
11.75%
Cap Rate
9.98%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$25,055
Deductible property tax
$5,226
Estimated gross deduction
$154,929
Your income tax rate
Estimated tax savings
$46,479
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...