1069 E Trinity Ln Nashville, Tennessee
2 bed • 2.5 bath • 6 guests
Monthly Rent
$42,243
Annual Revenue
Manual override
- Avg Daily Rate
- $181
- Occupancy
- 64%
$5k
$30k
$55k
$80k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$7,284
Profit
Revenue
$42,243
Operating Expenses
$21,927
Operating Income
$20,316
Net Effective Rent
$27,600
Profit (Cash Flow)
-$7,284
$12,908
Cash Investment
Renos & Furnishing
$12,808
Setup Costs
$100
Total
$12,908
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-56.43%
Payback Period Days
0