105 Harrington Ave Nashville, Tennessee
5 bed • 2 bath • 15 guests
Monthly Rent
$2,683
Zestimate
$75,283
Annual Revenue
Manual override
- Avg Daily Rate
- $327
- Occupancy
- 63%
$25k
$70k
$110k
$160k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$13,395
Profit
Revenue
$75,283
Operating Expenses
$29,692
Operating Income
$45,591
Net Effective Rent
$32,196
Profit (Cash Flow)
$13,395
$16,268
Cash Investment
Renos & Furnishing
$16,168
Setup Costs
$100
Total
$16,268
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
82.34%
Payback Period Days
443
Property Overview
Loading...