1030 Lacouer Dr St. Louis, Missouri
8 bed • 9.5 bath • 20 guests
Purchase Price
Est. $5,109/mo
$92,965
Annual Revenue
Median of 0 selected comps
- Avg Daily Rate
- $773
- Occupancy
- 33%
Sign up to see the data on 12 all comparables
Seasonality
Sign up to view the full seasonality chart
-$20,137
Profit
Revenue
$92,965
Operating Expenses
$35,527
Operating Income
$57,438
Mortgage & Taxes
$77,575
Profit (Cash Flow)
-$20,137
$284,875
Cash Investment
Down Payment
$230,000
Renos & Furnishing
$20,375
Closing Costs
$34,500
Total
$284,875
DSCR Ratio
Weak
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-7.06%
Cap Rate
4.99%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$54,580
Deductible property tax
$11,385
Estimated gross deduction
$328,026
Your income tax rate
Estimated tax savings
$98,408
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.