103 Lewis St Nashville, Tennessee
3 bed • 3 bath • 9 guests
Monthly Rent
$2,973
Zestimate
$59,920
Annual Revenue
Manual override
- Avg Daily Rate
- $257
- Occupancy
- 64%
$10k
$50k
$85k
$130k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$1,837
Profit
Revenue
$59,920
Operating Expenses
$26,081
Operating Income
$33,839
Net Effective Rent
$35,676
Profit (Cash Flow)
-$1,837
$14,948
Cash Investment
Renos & Furnishing
$14,848
Setup Costs
$100
Total
$14,948
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-12.29%
Payback Period Days
0
Property Overview
Loading...