1027 E Trinity Ln Nashville, Tennessee
3 bed • 3.5 bath • 9 guests
Monthly Rent
$54,318
Annual Revenue
Manual override
- Avg Daily Rate
- $236
- Occupancy
- 63%
$5k
$35k
$65k
$100k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$6,267
Profit
Revenue
$54,318
Operating Expenses
$24,765
Operating Income
$29,553
Net Effective Rent
$35,820
Profit (Cash Flow)
-$6,267
$13,436
Cash Investment
Renos & Furnishing
$13,336
Setup Costs
$100
Total
$13,436
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-46.64%
Payback Period Days
0