1019 Perry Hwy Pittsburgh, Pennsylvania
2 bed • 1 bath • 6 guests
Purchase Price
Est. $800/mo
$30,033
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $175
- Occupancy
- 47%
$10k
$35k
$55k
$85k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$7,513
Profit
Revenue
$30,033
Operating Expenses
$20,738
Operating Income
$9,295
Mortgage & Taxes
$1,782
Profit (Cash Flow)
$7,513
$6,250
Cash Investment
Renos & Furnishing
$6,250
Total
$6,250
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
3.92%
Cap Rate
5.16%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$1,782
Estimated gross deduction
$43,719
Your income tax rate
Estimated tax savings
$13,116
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.