property-location

10114 Coast Guard Rd Emerald Isle, North Carolina

3 bed • 2.5 bath • 6 guests

$70,018

Annual Revenue

Median of 25 comps selected by Tyler, creator of this analysis.

Avg Daily Rate
$399
Occupancy
48%

$5k

$60k

$110k

$165k

Stylish oceanside home private pool and easy
$164,344
$80,438
$587
76.7%
381342$184✅✅❌Yes / Yes❌⭐️ 5 (6)Profile
Point View Oceanview House with Private Pool in Emerald Isle NC!
$137,638
$64,043
$600
62.9%
3610232$0✅❌❌Yes / No❌⭐️ 5 (4)

—

A Poseidon's Adventure| Cute with private pool
$116,408
$47,752
$427
74.7%
361052$135✅❌✅Yes / Yes❌⭐️ 5 (2)Profile
Stylish oceanside home private pool and easy beach access
$105,919
$81,812
$860
33.7%
383742$0✅❌❌Yes / Yes❌⭐️ 5 (3)

—

Beautiful house with private beach access.
$101,722
$51,045
$485
57.5%
363133$0❌❌❌Yes / Yes❌⭐️ 5 (8)

—

Seasonality

Break-even

$2,511/mo

Avg profit / month

$3,324/mo

Best profit month

Jul $12,504

$70,018

Revenue

Revenue

$70,018

Cleaning

$7,401

Cohost commission

$14,004

Owner payout

$48,613

$0

Cash Investment

Renos & Furnishing

$0

Total

$0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.