10114 Coast Guard Rd Emerald Isle, North Carolina
1 bed • 1 bath • 2 guests
$31,632
Annual Revenue
Median of 25 comps selected by Tyler, creator of this analysis.
- Avg Daily Rate
- $231
- Occupancy
- 37%
$5k
$30k
$50k
$80k
$76,887 | $41,422 | $263 | 80.1% | 1 | 2 | 23 | 1 | 1 | $125 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.89 (85) | Profile | |
$66,883 | $33,051 | $243 | 75.3% | 1 | 3 | 12 | 1 | 1 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (7) | Profile | |
$47,745 | $39,186 | $328 | 39.9% | 1 | 2 | 50 | 1 | 1 | $125 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.99 (88) | Profile | |
$46,910 | $24,333 | $286 | 44.9% | 1 | 4 | 51 | 2 | 1 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 5 (34) | Profile | |
$41,752 | $22,891 | $212 | 53.9% | 1 | 4 | 77 | 1 | 1 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.9 (73) | — |
Seasonality
Break-even
$1,759/mo
Avg profit / month
$877/mo
Best profit month
Jul $4,553
$31,632
Revenue
Revenue
$31,632
Cleaning
$4,331
Cohost commission
$6,326
Owner payout
$20,975
$0
Cash Investment
Renos & Furnishing
$0
Total
$0