1010 S York Rd Bensenville, Illinois
2 bed • 2 bath • 6 guests
Monthly Rent
$73,791
Annual Revenue
Median of 19 selected comps
- Avg Daily Rate
- $428
- Occupancy
- 47%
$5k
$40k
$70k
$105k
Sign up to see the data on 38 all comparables
Seasonality
Sign up to view the full seasonality chart
$28,250
Profit
Revenue
$73,791
Operating Expenses
$29,341
Operating Income
$44,450
Net Effective Rent
$16,200
Profit (Cash Flow)
$28,250
$6,600
Cash Investment
Renos & Furnishing
$6,500
Setup Costs
$100
Total
$6,600
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
428.03%
Payback Period Days
85