3 bed • 2 bath • 9 guests
Monthly Rent
$1,865
Zestimate
Manual override
$20k
$40k
$60k
$85k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$54,933
Operating Expenses
$24,909
Operating Income
$30,024
Net Effective Rent
$34,800
Profit (Cash Flow)
-$4,776
Renos & Furnishing
$7,944
Setup Costs
$100
Total
$8,044
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-59.37%
Payback Period Days
0
Loading...