property-location

1003 Curran St NW Atlanta, Georgia

1 bed • 1 bath • 2 guests

$33,354

Annual Revenue

Median of 25 comps selected by bryson, creator of this analysis.

Avg Daily Rate
$201
Occupancy
45%

$0k

$20k

$35k

$55k

Midtown King STE | GYM Rooftop Pool | Skyline View
$54,502
$39,797
$390
38.3%
13611$0✅❌❌Yes / No❌⭐️ 4.84 (25)Profile
The first choice-vacation rental/ Free Parking
$51,598
$36,753
$223
63.3%
13811$0✅❌❌Yes / Yes✅⭐️ 4.93 (44)Profile
Luxe Suite W/ Balcony+ Pool+Gym+Rooftop Lounge!
$49,479
$38,020
$254
53.3%
12611$0✅❌❌Yes / Yes✅⭐️ 4.92 (39)Profile
Midtown Atlanta Luxury Suite
$43,140
$23,349
$204
57.8%
123511$0❌✅❌No / Yes✅⭐️ 4.98 (54)Profile
*NEW* Stylish Stay for Two
$39,195
$26,667
$246
43.7%
121911$0✅❌✅Yes / Yes✅⭐️ 4.88 (17)Profile

Seasonality

Break-even

$1,793/mo

Avg profit / month

$986/mo

Best profit month

Jul $1,938

$33,354

Revenue

Revenue

$33,354

Cleaning

$4,468

Cohost commission

$6,671

Owner payout

$22,215

$0

Cash Investment

Renos & Furnishing

$0

Total

$0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.