1 bed • 1 bath • 2 guests
Median of 25 comps selected by bryson, creator of this analysis.
$0k
$20k
$35k
$55k
$54,502 | $39,797 | $390 | 38.3% | 1 | 3 | 6 | 1 | 1 | $0 | ✅ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 4.84 (25) | Profile | |
$51,598 | $36,753 | $223 | 63.3% | 1 | 3 | 8 | 1 | 1 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.93 (44) | Profile | |
$49,479 | $38,020 | $254 | 53.3% | 1 | 2 | 6 | 1 | 1 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.92 (39) | Profile | |
$43,140 | $23,349 | $204 | 57.8% | 1 | 2 | 35 | 1 | 1 | $0 | ❌ | ✅ | ❌ | No / Yes | ✅ | ⭐️ 4.98 (54) | Profile | |
$39,195 | $26,667 | $246 | 43.7% | 1 | 2 | 19 | 1 | 1 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.88 (17) | Profile |
Seasonality
Break-even
$1,793/mo
Avg profit / month
$986/mo
Best profit month
Jul $1,938
Revenue
$33,354
Cleaning
$4,468
Cohost commission
$6,671
Owner payout
$22,215
Renos & Furnishing
$0
Total
$0