100 Dina Ln Stanley, Virginia
4 bed • 2 bath • 12 guests
Monthly Rent
$2,194
Zestimate
$90,184
Annual Revenue
Median of 18 selected comps
- Avg Daily Rate
- $457
- Occupancy
- 54%
$15k
$120k
$225k
$340k
Sign up to see the data on 35 all comparables
Seasonality
Sign up to view the full seasonality chart
$30,663
Profit
Revenue
$90,184
Operating Expenses
$33,193
Operating Income
$56,991
Net Effective Rent
$26,328
Profit (Cash Flow)
$30,663
$23,652
Cash Investment
Renos & Furnishing
$23,552
Setup Costs
$100
Total
$23,652
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
129.64%
Payback Period Days
281
Property Overview
Loading...