3 bed • 1 bath • 6 guests
Purchase Price
Median of 23 comps selected by Alex, creator of this analysis.
€0k
€20k
€40k
€65k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
€34,901
Operating Expenses
€4,310
Operating Income
€30,590
Mortgage & Taxes
€1,500
Profit (Cash Flow)
€29,090
Renos & Furnishing
€5,531
Total
€5,531
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
13.75%
Cap Rate
15.29%