property-location

10 Strada Ion Brezoianu București, București

3 bed • 1 bath • 6 guests

Purchase Price

€34,901

Annual Revenue

Median of 23 comps selected by Alex, creator of this analysis.

Avg Daily Rate
€151
Occupancy
63%

€0k

€20k

€40k

€65k

Sign up to see the data on 50 all comparables

Loading amenity revenue opportunities

Seasonality

Sign up to view the full seasonality chart

€29,090

Profit

Revenue

€34,901

Operating Expenses

€4,310

Operating Income

€30,590

Mortgage & Taxes

€1,500

Profit (Cash Flow)

€29,090

€5,531

Cash Investment

Renos & Furnishing

€5,531

Total

€5,531

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Loading...

Cash on Cash Return

13.75%

Cap Rate

15.29%

Profit (Cummulative)

€29,090

€0

€5,531

€6,000

€1,047

Total Gain

€36,137

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.