10 Snows Lane Unit 1B Provincetown, MA
1 bed • 1 bath • 4 guests
Purchase Price
Est. $4,067/mo
$893,300
Zestimate
$69,399
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $460
- Occupancy
- 41%
$5k
$35k
$70k
$105k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$22,347
Profit
Revenue
$69,399
Operating Expenses
$29,989
Operating Income
$39,410
Mortgage & Taxes
$61,757
Profit (Cash Flow)
-$22,347
$216,805
Cash Investment
Down Payment
$183,100
Renos & Furnishing
$6,240
Closing Costs
$27,465
Total
$216,805
DSCR Ratio
Weak
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-10.3%
Cap Rate
4.3%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$43,451
Deductible property tax
$9,063
Estimated gross deduction
$258,143
Your income tax rate
Estimated tax savings
$77,443
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...