1 W Burton Ave South Salt Lake, Utah
1 bed • 1 bath • 2 guests
$35,031
Annual Revenue
Median of 25 comps selected by bryson, creator of this analysis.
- Avg Daily Rate
- $145
- Occupancy
- 66%
$5k
$50k
$100k
$150k
$151,041 | $52,402 | $569 | 72.8% | 1 | 2 | 32 | 1 | 1 | $69 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (120) | Profile | |
$45,530 | $31,358 | $156 | 80.1% | 1 | 2 | 11 | 1 | 1 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.83 (42) | Profile | |
$41,923 | $29,331 | $146 | 78.5% | 1 | 2 | 12 | 1 | 1 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.75 (56) | Profile | |
$40,973 | $28,957 | $150 | 74.8% | 1 | 4 | 22 | 2 | 1 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.97 (61) | Profile | |
$40,434 | $21,978 | $175 | 63.2% | 1 | 2 | 20 | 1 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.78 (18) | Profile |
Seasonality
Break-even
$1,826/mo
Avg profit / month
$1,093/mo
Best profit month
May $1,840
$35,031
Revenue
Revenue
$35,031
Cleaning
$4,602
Cohost commission
$7,006
Owner payout
$23,422
$0
Cash Investment
Renos & Furnishing
$0
Total
$0