Turner, Maine
3 bed • 1.5 bath • 8 guests
Purchase Price
Est. $NaN/mo
$53,181
Annual Revenue
Median of 10 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $427
- Occupancy
- 34%
$5k
$35k
$60k
$95k
$92,379 | $34,951 | $467 | 54.1% | 3 | 8 | 42 | 4 | 2 | $200 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (49) | Profile | |
$87,771 | $39,071 | $405 | 59.4% | 3 | 6 | 28 | 3 | 2 | $200 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.97 (67) | Profile | |
$72,312 | $14,689 | $550 | 36.1% | 3 | 6 | 27 | 3 | 3 | $0 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 2.5 (3) | — | |
$59,236 | $32,973 | $422 | 38.5% | 3 | 8 | 60 | 5 | 1 | $175 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (30) | Profile | |
$55,298 | $23,807 | $498 | 30.4% | 3 | 6 | 74 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.35 (10) | — |
Seasonality
Break-even
$3,948/mo
Avg profit / month
$228/mo
Best profit month
Aug $4,544
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
5.09%
Cap Rate
7.58%