Stockton Springs, Maine
3 bed • 2 bath • 8 guests
Purchase Price
Est. $NaN/mo
$56,317
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $382
- Occupancy
- 40%
$5k
$50k
$100k
$150k
$148,581 | $93,205 | $709 | 57.4% | 3 | 6 | 32 | 3 | 2 | $225 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (53) | Profile | |
$121,225 | $59,459 | $577 | 57.5% | 3 | 8 | 54 | 3 | 1 | $0 | ❌ | ❌ | ✅ | Yes / No | ❌ | ⭐️ 2.5 (1) | — | |
$114,783 | $57,823 | $470 | 67% | 3 | 6 | 99 | 4 | 1 | $150 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.97 (188) | Profile | |
$109,755 | $39,063 | $731 | 41.1% | 3 | 6 | 108 | 3 | 3 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (46) | Profile | |
$109,002 | $74,094 | $820 | 36.4% | 3 | 8 | 62 | 4 | 2 | $350 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.88 (77) | Profile |
Seasonality
Break-even
$4,108/mo
Avg profit / month
$389/mo
Best profit month
Aug $6,799
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
7.24%
Cap Rate
8.11%