Hartford, Maine

2 bed • 1 bath • 6 guests

Purchase Price

Est. $NaN/mo

$37,320

Median of 22 comps selected by Adam, creator of this analysis.

$0k

$35k

$70k

$105k


Peace at the Pond / Hot Tub Sauna Dogs OK Kayak	$105,129	$45,234	$350	82.3%	3	6	35	4	2	$0	❌	✅	✅	Yes / Yes	❌	⭐️ 4.97 (31)	Profile
StreamSide Getaway- HOT TUB / AC/ Wi-Fi	$83,467	$55,112	$352	65.1%	1	4	32	2	1	$100	❌	✅	✅	No / No	❌	⭐️ 4.85 (282)	Profile
Crystal Pond Cabin	$60,437	$33,555	$234	70.7%	2	6	47	3	1	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 4.95 (40)	Profile
Log cabin stunning views hot tub fire pit	$55,134	$39,322	$264	57.3%	2	4	42	3	1	$150	❌	✅	✅	Yes / Yes	❌	⭐️ 4.96 (227)	Profile
All Season Beach House Get-A-Way Private Beach	$51,156	$26,336	$472	29.7%	3	6	56	4	2	$300	❌	❌	✅	No / No	❌	⭐️ 5 (3)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$3,933/mo

Avg profit / month

-$1,019/mo

Best profit month

Aug $2,050

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-12.08%

Cap Rate

3.48%

Return on Investment

4.05%