Harmony, Maine

2 bed • 1 bath • 6 guests

Purchase Price

Est. $NaN/mo

$28,923

Median of 15 comps selected by Adam, creator of this analysis.

$5k

$20k

$40k

$60k


cozy one bedroom one loft lakefront Cabin	$59,914	$30,130	$258	63.6%	2	5	60	3	1	$75	❌	❌	❌	No / No	❌	⭐️ 4.89 (18)	Profile
Lakeside Camp with an Amazing View	$59,076	$19,229	$331	48.8%	3	8	62	4	1	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.5 (46)	—
Near Snowmobiling: Secluded Harmony Cabin w/ Deck!	$51,695	$32,977	$363	39%	3	8	64	3	1	$0	❌	❌	✅	No / No	❌	⭐️ 1.95 (6)	—
3BR Lakefront Dog-Friendly w/ Dock	$47,458	$25,866	$314	41.4%	3	7	68	4	1	$206	❌	❌	✅	No / No	❌	⭐️ 5 (12)	Profile
WATERFRONT-3BR 2BA Log Cabin On Big Indian Lake	$47,070	$25,453	$370	34.9%	3	7	78	4	2	$0	❌	❌	✅	No / No	❌	⭐️ 2.5 (51)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$3,080/mo

Avg profit / month

-$806/mo

Best profit month

Aug $1,588

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-13.89%

Cap Rate

2.87%

Return on Investment

1.71%