Glen Aubrey, New York

2 bed • 1 bath • 6 guests

Purchase Price

Est. $NaN/mo

$24,995

Median of 11 comps selected by Adam, creator of this analysis.

$0k

$15k

$35k

$50k


Lisle Apt: Fireplace & Stained Glass Windows!	$49,541	$32,664	$209	65%	2	6	40	3	1	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.5 (22)	—
Barn Loft at Seymour Station	$37,833	$20,745	$227	45.6%	2	5	46	3	1	$200	✅	❌	❌	Yes / Yes	❌	⭐️ 4.67 (9)	Profile
Bright Lively Brand new Unit- Near Hospitals/Mall	$33,858	$15,626	$195	47.5%	2	4	40	2	1	$125	❌	❌	✅	Yes / Yes	❌	⭐️ 4.8 (20)	Profile
Bright & Lively Brand new Unit-Near hospitals/Malls	$26,591	$6,452	$150	48.6%	2	4	25	2	1	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.5 (5)	—
Lisle Apt: 4 Mi to Dorchester Lake!	$25,183	$16,263	$181	38.1%	2	4	23	2	1	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (6)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$3,076/mo

Avg profit / month

-$1,178/mo

Best profit month

Jul $220

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-20.01%

Cap Rate

1.41%

Return on Investment

-4.3%