9840 Deerwood Dr Tobyhanna, Pennsylvania
3 bed • 2 bath • 6 guests
Purchase Price
Est. $NaN/mo
$45,282
Annual Revenue
Median of 25 comps selected by Mark, creator of this analysis.
- Avg Daily Rate
- $288
- Occupancy
- 43%
$5k
$35k
$70k
$105k
$103,673 | $76,664 | $544 | 52.2% | 3 | 10 | 24 | 6 | 1 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.86 (36) | Profile | |
$80,754 | $61,653 | $328 | 67.5% | 3 | 11 | 12 | 4 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (53) | — | |
$76,768 | $41,333 | $418 | 50.3% | 3 | 10 | 28 | 5 | 2 | $185 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.88 (43) | Profile | |
$74,461 | $47,472 | $498 | 40.9% | 3 | 10 | 35 | 8 | 2 | $200 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.63 (240) | Profile | |
$66,483 | $50,167 | $567 | 32.1% | 3 | 8 | 54 | 6 | 2 | $199 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (142) | Profile |
Seasonality
Break-even
$3,388/mo
Avg profit / month
$223/mo
Best profit month
Aug $3,194
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
6.05%
Cap Rate
7.82%