98 Stonehurst Mnr Rd Conway, New Hampshire

3 bed • 2.5 bath • 8 guests

Purchase Price

Est. $NaN/mo

$45,084

Median of 25 comps selected by Adam, creator of this analysis.

$5k

$30k

$55k

$85k


Hypedome\|Pvt Pool\|Hot Tub\|Firepit\|Bar\|Play Rm\|Dogs	$84,500	$69,842	$997	23.2%	3	15	35	4	2	$0	✅	❌	✅	Yes / Yes	❌	⭐️ 2.45 (10)	—
Charming Skyline House-Cranmore N. Conway Attitash	$84,487	$65,544	$484	47.8%	3	12	22	3	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.5 (11)	—
Chalet in N. Conway Walk to hiking & Echo Lake	$82,522	$66,888	$600	37.7%	3	9	50	4	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.5 (38)	—
Fall Foliage \| Hot Tub • Game Room • Story Land	$82,176	$38,909	$564	39.9%	3	12	32	9	3	$0	❌	✅	✅	Yes / Yes	❌	⭐️ 4.88 (34)	Profile
Pvt Pool\|Hypedome\|Hot Tub\|Firepit\|Bar\|Play Rm\|Dogs	$80,440	$67,076	$955	23.1%	3	15	35	11	2	$300	✅	✅	✅	Yes / Yes	❌	⭐️ 5 (68)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,707/mo

Avg profit / month

-$1,129/mo

Best profit month

Aug $2,155

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-10.2%

Cap Rate

3.95%

Return on Investment

5.86%