97 Buckbee Rd New York

2 bed • 1 bath • 6 guests

Purchase Price

Est. $NaN/mo

$43,318

Median of 16 comps selected by Adam, creator of this analysis.

$5k

$25k

$40k

$60k


The Loft - Discount Rates ‼️ Lake George.	$58,596	$44,351	$623	25.8%	2	6	26	3	2	$0	❌	✅	✅	Yes / Yes	❌	⭐️ 4.95 (84)	Profile
The 1849 Loft	$58,226	$44,884	$596	26.8%	2	6	29	2	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.5 (20)	—
Spruce Cabin on Glen Lake 2br 2 bath	$50,561	$21,805	$387	35.8%	2	6	43	3	2	$0	❌	❌	❌	No / No	❌	⭐️ 4.91 (11)	Profile
Cozy Cabin #5	$50,366	$13,024	$333	41.4%	2	6	48	4	1	$0	✅	❌	❌	No / No	❌	⭐️ 5 (14)	Profile
Red Oak Cabin: Our cozy cabin is tucked away but still close to any adventure!	$48,931	$30,556	$350	38.3%	2	5	85	2	1	$0	❌	❌	❌	No / No	❌	⭐️ 2.5 (29)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$3,556/mo

Avg profit / month

-$404/mo

Best profit month

Aug $5,085

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-4.96%

Cap Rate

5.11%

Return on Investment

10.9%