property-location

950 Carrying Pl Rd West Central, Maine

2 bed • 1 bath • 6 guests

Purchase Price

Est. $NaN/mo

$30,892

Annual Revenue

Median of 4 comps selected by Adam, creator of this analysis.

Avg Daily Rate
$319
Occupancy
27%

$5k

$15k

$25k

$35k

Sugarloaf Home w/ Game Room
$33,026
$281
25%
391022$230❌❌❌Yes / Yes❌⭐️ 4.92 (26)Profile
Cottage on the Kennebec
$32,285
$228
41%
-3412$40❌❌❌Yes / Yes❌⭐️ 4.99 (119)Profile
Four Season Cabin on Wyman Lake
$29,498
$458
18%
-4812$391❌❌✅No / No❌⭐️ 4.91 (54)Profile
Fantastic 4 Season Cabin across from the Kennebec
$15,251
$173
22%
34612$60❌❌❌No / No❌⭐️ 4.74 (117)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,180/mo

Avg profit / month

-$218/mo

Best profit month

Aug $1,305

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-2.52%

Cap Rate

5.65%

Profit (Cummulative)

-$2,614

$2,348

$6,250

$7,170

$1,066

Total Gain

$7,970

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.