95 Palm St Bangor, Maine
3 bed • 2 bath • 8 guests
Purchase Price
Est. $NaN/mo
$51,641
Annual Revenue
Median of 16 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $319
- Occupancy
- 44%
$20k
$40k
$55k
$75k
$73,094 | $46,598 | $348 | 57.5% | 3 | 6 | 28 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.4 (14) | — | |
$67,291 | $42,660 | $406 | 45.4% | 3 | 8 | 44 | 4 | 2 | $175 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.89 (132) | Profile | |
$65,615 | $31,258 | $476 | 37.8% | 3 | 8 | 90 | 4 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (20) | — | |
$62,800 | $40,541 | $297 | 58% | 3 | 6 | 28 | 3 | 2 | $159 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.8 (44) | Profile | |
$61,081 | $44,099 | $349 | 48% | 3 | 6 | 33 | 3 | 2 | $168 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.86 (130) | Profile |
Seasonality
Break-even
$3,754/mo
Avg profit / month
$435/mo
Best profit month
Aug $6,406
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
8.94%
Cap Rate
8.54%