93 Dupier Rd Ghent, New York

4 bed • 1 bath • 11 guests

Purchase Price

Est. $NaN/mo

$80,539

Median of 25 comps selected by Adam, creator of this analysis.

$5k

$85k

$170k

$255k


Stylish Rural Sanctuary! (+ Summer Pool)	$255,225	$115,700	$980	71.4%	4	6	32	6	2	$195	✅	❌	✅	Yes / Yes	❌	⭐️ 5 (22)	Profile
Heated Pool Hot Tub Outdoor Shower near Hudson	$211,891	$137,094	$1,033	56.2%	4	10	39	5	2	$300	✅	✅	✅	Yes / Yes	✅	⭐️ 4.99 (81)	Profile
Chic Scandinavian Country Retreat!	$157,505	$79,789	$848	50.9%	4	8	15	7	2	$150	✅	❌	✅	Yes / Yes	❌	⭐️ 4.9 (20)	Profile
Secluded classic farmhouse near Hudson-pool+hottub	$139,103	$57,700	$801	47.6%	4	6	47	4	2	$250	✅	✅	✅	Yes / Yes	❌	⭐️ 4.94 (62)	Profile
Red Rock Summit - Pool Private Views & Sauna	$134,404	$94,859	$1,264	29.1%	4	8	33	5	4	$350	✅	❌	❌	Yes / Yes	❌	⭐️ 4.94 (17)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,526/mo

Avg profit / month

$1,510/mo

Best profit month

Aug $5,933

Property Appreciation

Revenue Appreciation

Cash on Cash Return

22.36%

Cap Rate

11.92%

Return on Investment

37.72%