property-location

92 Noblehurst Ave Pittsfield, Massachusetts

3 bed • 1 bath • 8 guests

Purchase Price

Est. $NaN/mo

$41,365

Annual Revenue

Median of 18 comps selected by Adam, creator of this analysis.

Avg Daily Rate
$295
Occupancy
38%

$10k

$50k

$90k

$135k

Charming Historic Retreat <15 min from Lenox
$134,799
$63,292
$550
67.2%
4103862$0❌❌❌Yes / No❌⭐️ 5 (15)Profile
Solomon Ely Homestead - Charming Pittsfield Stay
$58,798
$25,426
$424
38%
473441$0❌❌❌Yes / Yes❌⭐️ 2.5 (2)

—

Renovated Pittsfield Colonial by Evergreen Home
$56,725
$17,409
$567
27.4%
4125152$260❌❌✅Yes / Yes❌⭐️ 4.97 (66)Profile
Lenox Grand Colonial with Pool by Evergreen Home
$53,109
$6,336
$613
23.7%
488142$235✅❌✅Yes / Yes❌⭐️ 4.98 (49)Profile
3 bedroom 2 bath beautifully appointed home
$46,276
$26,597
$397
32%
366132$150❌❌❌Yes / Yes✅⭐️ 4.92 (53)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,002/mo

Avg profit / month

-$743/mo

Best profit month

Aug $1,915

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-8.23%

Cap Rate

4.35%

Profit (Cummulative)

-$8,912

$3,663

$8,250

$11,187

$1,173

Total Gain

$7,111

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.