3 bed • 2 bath • 6 guests
Purchase Price
Est. $NaN/mo
Median of 25 comps selected by Mark, creator of this analysis.
$5k
$35k
$60k
$90k
Seasonality
Break-even
$3,510/mo
Avg profit / month
-$267/mo
Best profit month
Aug $2,402
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-2.73%
Cap Rate
5.62%