property-location

915 Granite Ter Tobyhanna, Pennsylvania

3 bed • 2 bath • 6 guests

Purchase Price

Est. $NaN/mo

$41,410

Annual Revenue

Median of 25 comps selected by Mark, creator of this analysis.

Avg Daily Rate
$302
Occupancy
38%

$5k

$35k

$60k

$90k

Total escape
$90,579
$45,692
$326
76.1%
39342$0✅❌❌Yes / Yes❌⭐️ 2.45 (0)

—

New Listing! Lakefront w/Hot Tub Firepit Private Beach!
$80,089
$66,136
$480
45.7%
383132$0❌❌✅Yes / Yes❌⭐️ 2.5 (1)

—

Pinenest Cozy Fireplace & Breathtaking Views.
$79,802
$42,429
$294
74.4%
38652$0❌❌❌Yes / Yes❌⭐️ 5 (15)Profile
Cozy home for 10~ Privet pool BBQ fire pit
$69,603
$43,594
$475
40.1%
3101632$0✅❌❌No / No❌⭐️ 2.5 (2)

—

Pocono Lake Therapy House | Kayaks and Sunset View
$65,321
$43,791
$525
34.1%
383462$250❌❌✅Yes / Yes❌⭐️ 4.91 (92)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,510/mo

Avg profit / month

-$267/mo

Best profit month

Aug $2,402

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-2.73%

Cap Rate

5.62%

Profit (Cummulative)

-$3,199

$2,810

$8,500

$8,580

$1,168

Total Gain

$9,359

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.