910 Shepard Ave Hamden, Connecticut
1 bed • 1 bath • 1 guests
Purchase Price
Est. $NaN/mo
$38,720
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $206
- Occupancy
- 51%
$5k
$30k
$50k
$75k
$74,451 | $34,120 | $247 | 82.7% | 1 | 2 | 14 | 1 | 1 | $30 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.96 (24) | Profile | |
$46,164 | $19,562 | $232 | 54.4% | 1 | 2 | 19 | 1 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (1) | Profile | |
$45,537 | $21,501 | $256 | 48.7% | 1 | 4 | 36 | 3 | 1 | $85 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.91 (64) | Profile | |
$43,864 | $18,407 | $197 | 61% | 1 | 4 | 50 | 2 | 1 | $150 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.63 (38) | Profile | |
$42,416 | $16,604 | $230 | 50.4% | 1 | 3 | 37 | 1 | 1 | $0 | ❌ | ❌ | ✅ | Yes / No | ❌ | ⭐️ 1.75 (2) | — |
Seasonality
Break-even
$3,797/mo
Avg profit / month
-$740/mo
Best profit month
May $508
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-9.3%
Cap Rate
4.17%