9028 Banyan Beach Dr Panama City, Florida

3 bed • 2.5 bath • 6 guests

Monthly Rent

$49,250

Median of 25 selected comps

$5k

$40k

$70k

$100k


Sandollar Sea Haven ~ Tropical Retreat with Pool Hot Tub & Fire pit	$100,719	$55,036	$559	49.4%	3	14	60	4	2	$0	✅	❌	✅	Yes / Yes	❌	⭐️ 2.25 (6)	—
Sandollar Sea Haven \| Luxe Pool + Hot Tub Escape	$96,088	$60,338	$553	47.6%	3	12	59	9	2	$350	✅	✅	✅	Yes / Yes	❌	⭐️ 4.85 (65)	Profile
Shipwrecked \| Private Pool + Family Fun	$92,560	$63,746	$494	51.3%	3	12	79	8	2	$260	✅	✅	✅	Yes / Yes	❌	⭐️ 4.79 (89)	Profile
Seashells & Cocktails Backyard Paradise!	$89,123	$47,782	$691	35.3%	3	8	48	4	2	$449	✅	✅	✅	Yes / Yes	❌	⭐️ 4.33 (6)	Profile
Brand New Spacious Home 4 mins to Beach	$74,035	$40,588	$367	55.2%	3	8	45	5	2	$255	✅	❌	✅	Yes / Yes	❌	⭐️ 4.96 (96)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,767/mo

Avg profit / month

-$1,036/mo

Best profit month

Jul $5,205

Revenue Appreciation

Cash on Cash Return

-128.63%

Payback Period Days