property-location

9 Seasons At Attitash Rd Bartlett, New Hampshire

2 bed • 2 bath • 6 guests

Purchase Price

Est. $NaN/mo

$33,781

Annual Revenue

Median of 25 comps selected by Adam, creator of this analysis.

Avg Daily Rate
$219
Occupancy
42%

$10k

$30k

$55k

$80k

★Spacious Updated Beautiful Condo @ The Seasons★
$79,465
$39,237
$273
79.8%
261952$75✅✅❌Yes / Yes✅⭐️ 4.96 (209)Profile
Seasons at Attitash Townhouse - Sleeps 10 2Bedroom 2 Bath Family Friendly!
$74,730
$39,538
$258
79.5%
2101622$0✅❌❌Yes / Yes❌⭐️ 2.5 (38)

—

Seasons Minutes to Storyland Hiking and Skiing!
$48,056
$21,906
$200
65.9%
262042$125✅✅❌Yes / Yes✅⭐️ 4.89 (149)Profile
Beautiful condo right near all North Conway Jackson and Bartlett has to offer!
$41,909
$26,256
$289
39.7%
266122$0✅❌✅Yes / Yes❌⭐️ 2.45 (33)

—

Spacious Bartlett Condo w/ Balconies & Pool!
$41,815
$24,347
$307
37.4%
288362$155✅✅✅Yes / Yes✅⭐️ 4.94 (18)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,371/mo

Avg profit / month

-$812/mo

Best profit month

Aug $1,566

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-12.05%

Cap Rate

3.38%

Profit (Cummulative)

-$9,739

$2,848

$6,500

$8,697

$921

Total Gain

$2,727

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.