88 Lost River Rd Woodstock, New Hampshire

2 bed • 2 bath • 6 guests

Purchase Price

Est. $NaN/mo

$36,152

Median of 25 comps selected by Adam, creator of this analysis.

$0k

$30k

$55k

$80k


Riverwalk at Loon 2 Bedroom Penthouse floor suite	$81,230	$38,822	$931	23.9%	2	6	23	3	2	$0	✅	❌	❌	Yes / Yes	❌	⭐️ 2.35 (3)	—
Comfy 1st floor on river. pool/fitness center pet-friendly. D0211 by LRS	$56,894	$25,632	$335	46.5%	2	6	60	2	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.2 (22)	—
Pristine White Mountain home - 2 mins from Main St	$55,528	$37,771	$218	69.8%	2	4	24	2	1	$75	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (57)	Profile
1st Flr 2BR/2BA Deer Park \| Near Loon & Cannon	$45,217	$27,496	$318	39%	2	8	62	4	2	$0	✅	✅	✅	Yes / Yes	✅	⭐️ 5 (25)	Profile
Deer Park Condo	$45,000	$35,485	$404	30.5%	2	6	50	5	2	$185	✅	✅	✅	Yes / Yes	✅	⭐️ 4.91 (57)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$2,886/mo

Avg profit / month

-$120/mo

Best profit month

Aug $1,505

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-0.85%

Cap Rate

Return on Investment

14.26%